Rating Rationale
July 07, 2022 | Mumbai
Monte Carlo Fashions Limited
'CRISIL A1+' assigned to Commercial Paper; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.200 Crore (Enhanced from Rs.175 Crore)
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1+ (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CRISIL A1+ rating to commercial paper of Monte Carlo Fashions Limited (MCFL) and reaffirmed its 'CRISIL AA-/Stable' rating on the long-term bank facility.

 

The rating reflects strong market position of MCFL through its established brand, Monte Carlo, and pan India presence through its wide distribution network. The rating is further supported by robust financial risk profile with comfortable capital structure, healthy debt protection metrics and strong liquidity. Business risk profile has been supported by strong market position and steady increase in scale of operations, which improved by 46% in fiscal 2022. Increase in sales was owing to recovery in demand, rise in price realisation and opening of new stores. The company maintained its operating margins even during the Covid-19 pandemic through passing on increase in raw material prices and cutting down discretionary expenses.

 

The capital structure remains comfortable, with gearing of 0.1 time as on March 31, 2022, and is projected below 0.2 time over the medium term. Debt protection metrics has been healthy, with interest coverage ratio over 10 times in fiscal 2022, net cash accrual to adjusted debt ratio at 1.7 times and debt to earnings before interest, taxes, depreciation, and amortization of 0.4 time as on March 31, 2022.

 

The rating is, however, constrained by improving-albeit-limited geographic diversification, seasonality in the business, large working capital requirement (with gross current assets [GCAs] over 250 days) and exposure to intense competition in the apparel industry.

Analytical Approach

CRISIL Ratings has considered standalone financial and business risk profiles of MCFL.

Key Rating Drivers & Detailed Description

Strengths

Healthy business risk profile with established market position

MCFL has an established market position with Monte Carlo being one of the leading industry player in the summer and winter wear market. The company had strong distribution and retail network with 315 exclusive brand outlets, 2,108 multi-brand stores (MBOs), 740national chain stores and 287 other type of stores as on March31, 2022. The company derived 54% revenue from the cotton segment, 24% from the woollen wear segment while other segments contribute the balance in fiscal 2022. MCFL has also increased its e-commerce footprint with online sales of Rs 62crore in fiscal 2022 compared to Rs 37 crore in full fiscal 2021.

 

Sales have grown by 46% in fiscal 2022 with low base, full year of store operations, higher discretionary spending from end users and increase in price realisations. Revenue increased at a healthy compound annual growth rate of 11% over last five fiscals despite impact on revenue in fiscal 2021 due to the pandemic. Revenue may grow by more than 15% over the medium term, with networth increasing to over Rs 900crore by fiscal 2025 from Rs 687 crore in fiscal 2022. The leading brand, Monte Carlo, is an industry leader in the winter wear segment with brand size of around Rs 900 crore. MCFL has an in-house facility for designing and production of winter wear giving it additional control over quality and production.

 

The company has maintained healthy gross margins of over 40% and operating margin between 16% and 19% that should continue along with increase in scale of business. Operating margin of over 16% for the past five fiscals through 2021 reflects strong pricing power.

 

Strong financial risk profile

The financial risk profile remains strong with healthy net cash accrual, comfortable debt protection metrics and strong liquidity. The net cash accruals are expected to be in the range of Rs 125-140 crore in fiscal 2023. With nominal maintenance capex of Rs 10-15 crore, gearing will remain below 0.2 times.

 

Debt protection metrics were comfortable, with estimated interest coverage and net cash accrual to adjusted debt ratios at over 10 times and 1.7 times, respectively, for fiscal 2022. Growth in profitability, led by better scale of operations, should support the metrics over the medium term. Total outside liabilities to tangible networth ratio remained below 0.7 time for the past five fiscals and this trend is expected to continue over the medium term.

 

Weaknesses

Exposure to intense competition in the apparel segment, seasonality and limited geographical diversity

MCFL caters to highly price- and quality-conscious customers and has dominant position in the winter wear segment. The competitive landscape for the apparel sector remains high. Competition in the company’s key product segment is becoming intense, notwithstanding the strong growth momentum. The company has been ramping its distribution network to sustain growth and maintain brand awareness. Furthermore, the ever-changing nature of trends makes it imperative to revamp the portfolio periodically. The company’s ability to constantly innovate and update its portfolio will, therefore, remain a key monitorable. The strong brand equity of Monte Carlo should continue to benefit MCFL over the medium term.

 

MCFL over the years has been improving its geographical diversification by opening new stores in the western and central region. However, with lower number of stores present in west and central region currently, the overall share of revenue from these regions was low at 15% (of revenue) indicating concentration to north and east region. Further, revenue of MCFL exhibit seasonality in its revenue as demand for its products spikes in winter (Q3) and due to festivities. Any impact in demand due to a weak winter season may adversely impact demand and hence overall sales.

 

Large working capital requirement

GCAs were high at 284 days as on March 31, 2022, driven by high inventory and debtors of 148 days and 107 days, respectively. Given the nature of operations and seasonality in demand, the company has to maintain large inventory for stock keeping units at its stores at the start of winter and summer season. The debtor days remained high with credit period of over 90 days given to its distributors for selling in MBOs although the company uses outright sale model for some its channels mitigating the inventory risk. MCFL’s ability to maintain working capital cycle will remain a key monitorable.

Liquidity: Strong

Liquidity is supported by strong liquid investments, healthy cash accrual, low bank limit utilisation and low debt obligations. Cash balances including liquid investments stood at Rs 266crore as on March31, 2022. Net cash accrual of Rs 125-145 crore over fiscals 2023 and 2024 are sufficient to cover interest and debt obligations (Rs 5-15 crore). Average working capital limit utilisation remained low at 24% over the 12 months in February 2022.

Outlook Stable

MCFL will continue to benefit from its healthy business and financial risk profiles, and established market position.

Rating Sensitivity Factors

Upward Factors

  • Sustained revenue growth of 20-25%, supported by better geographical diversification and brand diversification, leading to increasing scale of operations and net cash accrual over Rs 200 crore on a sustained basis
  • Improvement in the operating margin to above 20%, and sustenance of healthy RoCE, while pursuing steady store expansion.
  • Sustenance of healthy financial risk profile and debt protection metrics

 

Downward Factors

  • Sluggish revenue growth and decline in operating profitability to below 15%, impacting cash flow
  • Gearing rising above 0.5 time

About the Company

MCFL was incorporated in 2008 as a wholly owned subsidiary of Oswal Woollen Mills Ltd (OWML), the flagship company of the Nahar group. MCFL was demerged from OWML in 2011. The company is an apparel retailer and manufacturers of woollen and cotton garments for men, women and kids. The brand Monte Carlo is renowned for winter wear. The company also has other brands such as Cloak and Decker, Alpha and Rock-It. Monte Carlo was listed on BSE and NSE in December 2014.

 

MCFL is a part of the Nahar group of companies that includes OWML, Nahar Spinning Mills Ltd and Nahar Industrial Enterprises Ltd, which has extensive experience in the textile and apparel industries. MCFL operates on an arm’s length basis with its group companies.

Key Financial Indicators

As on/for the period ended March 31

Units

2022

2021

2020

Revenue

Rs.Crore

904

625

727

PAT

Rs.Crore

114

66

63

PAT margin

%

12.6

10.6

8.6

Adjusted debt/adjusted networth

Times

0.1

0.06

0.07

Interest coverage

Times

13.1

9.84

7.59

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue Size (Rs.Crore)

Complexity level

Rating outstanding with outlook

NA

Fund-based facilities

NA

NA

NA

200

NA

CRISIL AA-/Stable

NA

Commercial Paper

NA

NA

7-365 days

100

Simple

CRISIL A1+

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 200.0 CRISIL AA-/Stable 13-05-22 CRISIL AA-/Stable   --   --   -- --
Commercial Paper ST 100.0 CRISIL A1+   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 50 State Bank of India CRISIL AA-/Stable
Fund-Based Facilities 50 HDFC Bank Limited CRISIL AA-/Stable
Fund-Based Facilities 35 The Federal Bank Limited CRISIL AA-/Stable
Fund-Based Facilities 40 ICICI Bank Limited CRISIL AA-/Stable
Fund-Based Facilities 25 The Federal Bank Limited CRISIL AA-/Stable

This Annexure has been updated on 07-Jul-2022 in line with the lender-wise facility details as on 13-May-2022 received from the rated entity 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Shreyas Vaidya
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shreyas.Vaidya@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html